미원상사
002840KOSPI· 화학 물질 및 화학제품 제조업; 의약품 제외136,200원0 (0.00%)마감
52주 위치
109,100161,90051%신고가 대비 -15.87%
- 시가총액
- 6,470억
- PBR
- 1.51
- BPS
- 90,202원
- 배당수익률
- 1.76%
- 자사주비율
- 5.65%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 19.51% | 22.64% | 16.95% | 12.99% | 10.66% |
| ROA | 15.51% | 18.33% | 14.14% | 10.91% | 8.96% |
| 영업이익률 | 15.89% | 17.58% | 15.96% | 13.76% | 9.89% |
| 순이익률 | 16.05% | 16.48% | 14.48% | 11.60% | 9.87% |
| 매출총이익률 | 23.54% | 24.68% | 24.06% | 22.98% | 19.41% |
| 부채비율 | 25.82% | 21.58% | 18.41% | 19.54% | 18.37% |
| 유동비율 | 367.77% | 409.91% | 498.27% | 464.95% | 492.92% |
| 매출 성장률(YoY) | — | 21.79% | -3.84% | 3.42% | 1.23% |
| 영업이익 성장률(YoY) | — | 34.75% | -12.69% | -10.85% | -27.26% |
| 순이익 성장률(YoY) | — | 25.06% | -15.51% | -17.15% | -13.90% |
| FCF | 262억 | 294억 | 377억 | 300억 | 195억 |
| FCF 마진 | 7.29% | 6.70% | 8.94% | 6.88% | 4.41% |
| CAPEX/매출 | 8.01% | 9.45% | 14.22% | 11.37% | 11.13% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 5.69% | 3.34% | 5.22% | 6.65% | 7.80% | 3.04% | 4.05% | 4.35% | 4.94% | 4.37% | 2.36% | 4.75% | 2.85% | 3.47% | 3.35% | 1.83% | 2.59% | 3.13% | 2.67% | 4.47% |
| ROA | 4.65% | 2.66% | 4.09% | 5.32% | 6.39% | 2.46% | 3.26% | 3.57% | 4.11% | 3.64% | 1.95% | 4.01% | 2.40% | 2.92% | 2.79% | 1.55% | 2.20% | 2.63% | 2.22% | 3.75% |
| 영업이익률 | 19.22% | 10.09% | 16.19% | 19.00% | 23.04% | 11.45% | 13.73% | 16.95% | 18.69% | 14.54% | 15.35% | 18.03% | 13.51% | 8.40% | 12.46% | 9.30% | 9.51% | 8.30% | 8.38% | 15.61% |
| 순이익률 | 19.27% | 10.33% | 15.51% | 18.24% | 22.28% | 9.22% | 12.28% | 14.48% | 16.42% | 14.77% | 8.21% | 15.99% | 10.14% | 11.78% | 12.08% | 6.58% | 9.16% | 11.76% | 9.38% | 14.37% |
| 매출총이익률 | 25.73% | 19.68% | 22.45% | 25.31% | 29.07% | 21.41% | 20.90% | 24.28% | 26.27% | 24.86% | 24.18% | 25.35% | 22.21% | 20.31% | 21.45% | 18.02% | 18.31% | 19.94% | 17.76% | 23.97% |
| 부채비율 | 22.40% | 25.82% | 27.64% | 24.98% | 21.73% | 21.58% | 21.09% | 19.21% | 18.94% | 18.41% | 20.94% | 17.91% | 18.64% | 19.54% | 19.66% | 18.30% | 17.32% | 18.37% | 20.87% | 20.44% |
| 유동비율 | 453.23% | 367.77% | 347.11% | 383.38% | 465.39% | 409.91% | 430.63% | 507.65% | 480.53% | 498.27% | 417.74% | 507.42% | 477.78% | 464.95% | 471.38% | 513.61% | 567.17% | 492.92% | 427.66% | 452.95% |
| 매출 성장률(YoY) | — | — | — | — | 23.54% | 9.81% | 4.62% | -12.94% | -6.72% | 1.13% | -3.23% | 9.07% | 0.37% | 7.77% | 4.13% | 0.14% | 6.53% | -5.27% | 8.38% | 16.94% |
| 영업이익 성장률(YoY) | — | — | — | — | 48.09% | 24.60% | -11.26% | -22.35% | -24.34% | 28.40% | 8.17% | 16.05% | -27.46% | -37.76% | -15.46% | -48.33% | -24.98% | -6.36% | -27.12% | 96.25% |
| 순이익 성장률(YoY) | — | — | — | — | 42.81% | -1.94% | -17.15% | -30.91% | -31.23% | 61.98% | -35.33% | 20.43% | -38.06% | -14.04% | 53.29% | -58.76% | -3.75% | -5.47% | -15.88% | 155.30% |
| FCF | 81.21억 | 47.16억 | -7,584만 | -11.65억 | 182억 | 124억 | 138억 | 203억 | -71.8억 | 108억 | 89.22억 | -3억 | 147억 | 67.06억 | 27.74억 | 28.09억 | -4.71억 | 144억 | 20.34억 | -36.46억 |
| FCF 마진 | 8.85% | 4.92% | -0.07% | -1.00% | 16.07% | 11.78% | 12.82% | 19.93% | -6.79% | 10.13% | 8.58% | -0.27% | 13.80% | 5.85% | 2.56% | 2.53% | -0.42% | 13.22% | 1.73% | -2.80% |
| CAPEX/매출 | 9.43% | 7.94% | 9.07% | 11.96% | 8.22% | 8.36% | 7.79% | 6.20% | 25.72% | 16.95% | 10.45% | 11.88% | 11.45% | 11.65% | 7.39% | 11.85% | 10.11% | 15.20% | 11.17% | 10.69% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-20 23:56· 연결 · 산식은 항목 툴팁