NI스틸
008260KOSPI· 1차 금속 제조업3,395원+125 (+3.82%)마감후장 마감 후
52주 위치
2,8004,65032%신고가 대비 -26.99%
- 시가총액
- 971억
- PER
- 5.18
- PBR
- 0.35
- EPS(TTM)
- 655원
- BPS
- 9,672원
- 배당수익률
- 2.95%
- 자사주비율
- 1.44%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021(별도) | 2022(별도) | 2023(별도) | 2024(별도) | 2025(별도) |
|---|---|---|---|---|---|
| ROE | 15.55% | 29.57% | 23.77% | 10.53% | 7.23% |
| ROA | 6.47% | 13.21% | 11.88% | 5.58% | 3.83% |
| 영업이익률 | 12.57% | 19.06% | 18.45% | 13.49% | 12.15% |
| 순이익률 | 8.89% | 13.73% | 13.11% | 9.34% | 7.65% |
| 매출총이익률 | 18.07% | 25.24% | 25.41% | 20.98% | 20.47% |
| 부채비율 | 140.43% | 111.19% | 91.29% | 86.11% | 90.86% |
| 유동비율 | 53.46% | 66.62% | 84.73% | 65.08% | 55.04% |
| 매출 성장률(YoY) | — | 43.18% | 7.74% | -28.11% | -9.93% |
| 영업이익 성장률(YoY) | — | 117.09% | 4.32% | -47.45% | -18.90% |
| 순이익 성장률(YoY) | — | 121.22% | 2.91% | -48.77% | -26.24% |
| FCF | — | — | — | — | -20.72억 |
| FCF 마진 | — | — | — | — | -0.84% |
| CAPEX/매출 | 16.73% | 9.66% | 12.34% | 35.71% | 16.93% |
| 항목 | 2021 3Q(별도) | 2021 4Q(별도) | 2022 1Q(별도) | 2022 2Q(별도) | 2022 3Q(별도) | 2022 4Q(별도) | 2023 1Q(별도) | 2023 2Q(별도) | 2023 3Q(별도) | 2023 4Q(별도) | 2024 1Q(별도) | 2024 2Q(별도) | 2024 3Q(별도) | 2024 4Q(별도) | 2025 1Q(별도) | 2025 2Q(별도) | 2025 3Q(별도) | 2025 4Q(별도) | 2026 1Q(별도) | 2026 2Q(별도) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 3.71% | 5.21% | 7.44% | 6.76% | 7.37% | 9.30% | 9.02% | 8.05% | 6.23% | 3.16% | 4.41% | 4.06% | 1.25% | 1.44% | 1.58% | 2.02% | 2.03% | 1.77% | 1.46% | 1.76% |
| ROA | 1.55% | 2.17% | 3.14% | 2.94% | 3.18% | 4.16% | 4.03% | 3.80% | 2.97% | 1.58% | 2.22% | 2.19% | 0.68% | 0.76% | 0.85% | 1.08% | 1.09% | 0.94% | 0.75% | 0.89% |
| 영업이익률 | 11.68% | 14.28% | 19.29% | 17.99% | 18.12% | 20.57% | 20.05% | 19.07% | 20.45% | 13.03% | 17.52% | 14.81% | 10.76% | 9.31% | 12.41% | 11.94% | 12.57% | 11.71% | 11.48% | 10.38% |
| 순이익률 | 8.20% | 9.87% | 14.35% | 12.86% | 12.73% | 14.83% | 14.32% | 13.79% | 14.61% | 8.71% | 12.68% | 11.85% | 5.35% | 5.64% | 7.28% | 8.16% | 8.06% | 7.07% | 6.79% | 6.21% |
| 매출총이익률 | 17.76% | 19.16% | 24.66% | 23.95% | 23.87% | 27.93% | 26.19% | 24.89% | 28.49% | 21.60% | 25.42% | 21.40% | 18.48% | 17.25% | 22.31% | 18.35% | 20.99% | 20.49% | 20.21% | 18.56% |
| 부채비율 | 139.02% | 140.43% | 137.14% | 129.58% | 125.51% | 111.19% | 114.18% | 98.60% | 98.28% | 91.29% | 86.10% | 74.57% | 69.20% | 86.11% | 85.10% | 97.80% | 100.16% | 90.86% | 101.10% | 99.08% |
| 유동비율 | 44.21% | 53.46% | 56.13% | 58.04% | 62.60% | 66.62% | 74.94% | 77.48% | 86.15% | 84.73% | 83.93% | 83.88% | 76.37% | 65.08% | 61.28% | 61.80% | 61.12% | 55.04% | 55.89% | 52.89% |
| 매출 성장률(YoY) | — | — | — | — | 45.64% | 38.35% | 41.74% | 29.80% | -3.76% | -26.11% | -30.80% | -27.44% | -34.11% | -18.46% | -29.75% | -21.06% | 15.70% | 5.54% | 5.07% | 20.99% |
| 영업이익 성장률(YoY) | — | — | — | — | 126.04% | 99.31% | 47.37% | 37.57% | 8.59% | -53.20% | -39.54% | -43.65% | -65.31% | -41.73% | -50.22% | -36.36% | 35.11% | 32.73% | -2.86% | 5.17% |
| 순이익 성장률(YoY) | — | — | — | — | 126.19% | 107.79% | 41.46% | 39.26% | 10.41% | -56.60% | -38.74% | -37.63% | -75.89% | -47.19% | -59.65% | -45.65% | 74.37% | 32.24% | -2.01% | -7.98% |
| FCF | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.14억 | -44.8억 |
| FCF 마진 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.67% | -5.88% |
| CAPEX/매출 | 24.47% | 9.15% | 14.22% | 7.37% | 7.75% | 9.73% | 6.52% | 15.13% | 9.75% | 19.68% | 12.07% | 23.52% | 36.39% | 79.74% | 17.23% | 21.47% | 8.40% | 20.77% | 22.61% | 8.14% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 00:16· 별도 · 산식은 항목 툴팁