에스엠
041510UNKNOWN· 영상·오디오 기록물 제작 및 배급업80,700원-1,000 (-1.22%)전일 종가 2026-09-18
52주 위치
63,900151,80019%신고가 대비 -46.84%
- 시가총액
- 1.8조1조 8,476억
- PER
- 14.03
- PBR
- 1.79
- EPS(TTM)
- 5,751원
- BPS
- 45,070원
- 배당수익률
- 2.01%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 21.67% | 12.18% | 12.30% | 2.64% | 41.65% |
| ROA | 10.13% | 5.91% | 5.50% | 0.06% | 20.97% |
| 영업이익률 | 9.62% | 10.70% | 11.81% | 8.82% | 15.58% |
| 순이익률 | 18.99% | 9.64% | 8.60% | 0.08% | 30.59% |
| 매출총이익률 | 37.68% | 34.68% | 35.48% | 31.04% | 36.81% |
| 부채비율 | 66.78% | 65.10% | 69.45% | 71.17% | 47.76% |
| 유동비율 | 192.04% | 180.01% | 165.28% | 167.99% | 197.19% |
| 매출 성장률(YoY) | — | 21.27% | 12.96% | 2.98% | 18.71% |
| 영업이익 성장률(YoY) | — | 34.79% | 24.67% | -23.06% | 109.67% |
| 순이익 성장률(YoY) | — | -38.43% | 0.80% | -99.01% | 43786.45% |
| FCF | 1,004억 | 909억 | 938억 | 1,115억 | 1,860억 |
| FCF 마진 | 14.31% | 10.68% | 9.76% | 11.26% | 15.83% |
| CAPEX/매출 | 3.16% | 2.83% | 1.99% | 2.44% | 0.75% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 3.00% | 15.23% | 4.28% | 3.71% | 4.24% | 0.33% | 3.24% | 3.74% | 11.42% | -6.02% | 1.77% | 1.06% | 0.88% | -1.05% | 31.06% | 3.65% | 4.84% | 3.59% | 3.41% | 3.00% |
| ROA | 1.28% | 7.08% | 1.98% | 1.90% | 2.27% | 0.14% | 1.70% | 2.02% | 5.70% | -3.52% | 0.87% | 0.57% | 0.25% | -1.60% | 15.55% | 1.82% | 2.64% | 1.81% | 1.93% | 1.49% |
| 영업이익률 | 9.12% | 5.12% | 11.34% | 10.51% | 12.50% | 8.75% | 8.96% | 14.87% | 18.97% | 3.60% | 7.06% | 9.75% | 5.50% | 12.31% | 14.08% | 15.72% | 14.99% | 17.12% | 13.83% | 15.12% |
| 순이익률 | 9.77% | 45.09% | 15.10% | 13.75% | 12.25% | 0.75% | 11.29% | 11.80% | 31.62% | -21.04% | 5.65% | 3.31% | 1.53% | -8.68% | 109.20% | 10.19% | 13.90% | 9.74% | 13.15% | 8.34% |
| 매출총이익률 | 41.86% | 29.64% | 40.60% | 34.22% | 33.79% | 31.94% | 35.40% | 34.69% | 39.88% | 31.65% | 32.32% | 30.62% | 30.28% | 31.07% | 36.04% | 37.81% | 36.99% | 36.25% | 35.96% | 33.11% |
| 부채비율 | 65.53% | 66.78% | 56.77% | 58.02% | 57.39% | 65.10% | 62.49% | 63.24% | 61.99% | 69.45% | 66.07% | 72.34% | 67.61% | 71.17% | 51.43% | 52.39% | 51.48% | 47.76% | 48.46% | 44.99% |
| 유동비율 | 192.69% | 192.04% | 201.81% | 196.05% | 196.05% | 180.01% | 180.73% | 181.72% | 168.45% | 165.28% | 168.79% | 160.48% | 164.19% | 167.99% | 173.43% | 173.44% | 180.96% | 197.19% | 191.82% | 210.80% |
| 매출 성장률(YoY) | — | — | — | — | 54.25% | 25.30% | 20.34% | 30.01% | 11.84% | -2.98% | 7.92% | 5.88% | -9.04% | 8.96% | 5.16% | 19.31% | 32.77% | 16.61% | 20.60% | 15.43% |
| 영업이익 성장률(YoY) | — | — | — | — | 111.47% | 114.25% | -4.97% | 84.02% | 69.75% | -60.15% | -14.87% | -30.59% | -73.61% | 272.94% | 109.60% | 92.37% | 261.62% | 62.24% | 18.45% | 11.07% |
| 순이익 성장률(YoY) | — | — | — | — | 93.25% | -97.92% | -10.04% | 11.57% | 188.77% | -2827.19% | -45.94% | -70.27% | -95.60% | — | 1931.32% | 267.21% | 1107.02% | — | -85.47% | -5.56% |
| FCF | 134억 | 525억 | 5.42억 | 110억 | 343억 | 450억 | 247억 | 246억 | 262억 | 184억 | -23.56억 | 498억 | -95.79억 | 391억 | 161억 | 214억 | 891억 | 594억 | 15.83억 | 374억 |
| FCF 마진 | 8.69% | 25.43% | 0.32% | 5.98% | 14.39% | 17.41% | 12.13% | 10.24% | 9.82% | 7.32% | -1.07% | 19.60% | -3.95% | 14.31% | 6.97% | 7.06% | 27.70% | 18.62% | 0.57% | 10.69% |
| CAPEX/매출 | 4.79% | 1.93% | 1.04% | 1.67% | 0.72% | 6.75% | 1.88% | 1.57% | 1.80% | 2.69% | 2.97% | 2.41% | 1.90% | 15.15% | 1.04% | 1.04% | 0.33% | 0.70% | 0.70% | 0.78% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 07:26· 연결 · 산식은 항목 툴팁