일진파워
094820KOSDAQ· 전문직별 공사업12,400원0 (0.00%)전일 종가 2026-09-18
52주 위치
9,01024,50022%신고가 대비 -49.39%
- 시가총액
- 1,870억
- PER
- 8.27
- PBR
- 1.24
- EPS(TTM)
- 1,500원
- BPS
- 10,020원
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 13.61% | 13.17% | 7.48% | 7.54% | 13.41% |
| ROA | 8.63% | 8.52% | 4.99% | 4.27% | 6.52% |
| 영업이익률 | 10.12% | 9.13% | 6.88% | 5.32% | 9.57% |
| 순이익률 | 8.24% | 8.00% | 5.02% | 5.12% | 7.76% |
| 매출총이익률 | 13.88% | 14.18% | 13.13% | 12.84% | 14.91% |
| 부채비율 | 57.63% | 51.93% | 47.70% | 97.24% | 117.63% |
| 유동비율 | 220.04% | 237.38% | 230.01% | 271.02% | 188.12% |
| 매출 성장률(YoY) | — | 5.44% | -2.65% | 1.19% | 30.50% |
| 영업이익 성장률(YoY) | — | -4.82% | -26.71% | -21.70% | 134.81% |
| 순이익 성장률(YoY) | — | 2.30% | -38.88% | 3.26% | 97.66% |
| FCF | 160억 | 113억 | -64.98억 | -899억 | 244억 |
| FCF 마진 | 8.62% | 5.77% | -3.41% | -46.58% | 9.67% |
| CAPEX/매출 | 3.14% | 1.22% | 8.81% | 47.87% | 5.02% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 1.50% | 4.75% | 4.71% | 4.20% | 6.24% | -1.65% | 3.76% | 1.08% | 3.74% | -0.82% | 7.35% | 1.08% | 0.71% | -1.58% | 0.74% | 3.82% | 3.91% | 5.10% | 4.48% | 2.63% |
| ROA | 1.00% | 3.01% | 3.10% | 2.81% | 4.19% | -1.07% | 2.51% | 0.74% | 2.60% | -0.55% | 5.05% | 0.73% | 0.49% | -0.89% | 0.28% | 2.19% | 2.26% | 2.52% | 2.20% | 1.21% |
| 영업이익률 | 3.17% | 11.00% | 12.80% | 10.17% | 12.92% | 2.79% | 10.01% | 7.11% | 11.29% | 0.14% | 6.89% | 7.29% | 1.65% | 3.90% | 5.59% | 8.30% | 11.48% | 11.52% | 10.98% | 6.49% |
| 순이익률 | 4.76% | 8.36% | 14.81% | 9.17% | 15.40% | -3.38% | 10.08% | 2.49% | 11.30% | -2.08% | 22.22% | 2.10% | 2.57% | -4.59% | 1.61% | 7.38% | 8.89% | 10.71% | 10.35% | 4.51% |
| 매출총이익률 | 8.68% | 15.30% | 18.48% | 13.76% | 19.04% | 7.93% | 15.63% | 12.33% | 17.81% | 7.82% | 14.13% | 12.44% | 13.61% | 11.58% | 13.47% | 11.45% | 17.82% | 16.82% | 16.85% | 10.52% |
| 부채비율 | 50.60% | 57.63% | 51.83% | 49.56% | 47.60% | 51.93% | 47.84% | 43.25% | 40.58% | 47.70% | 43.88% | 52.71% | 45.74% | 97.24% | 104.88% | 120.67% | 109.91% | 117.63% | 109.70% | 113.92% |
| 유동비율 | 229.54% | 220.04% | 239.66% | 253.31% | 254.46% | 237.38% | 251.52% | 293.91% | 315.23% | 230.01% | 262.84% | 229.81% | 310.61% | 271.02% | 230.57% | 162.31% | 230.85% | 188.12% | 201.52% | 189.70% |
| 매출 성장률(YoY) | — | — | — | — | 39.61% | -9.24% | 23.65% | -2.71% | -9.98% | -12.91% | -3.03% | 27.12% | -12.87% | -10.51% | -4.86% | 12.19% | 74.12% | 55.76% | 55.36% | 13.97% |
| 영업이익 성장률(YoY) | — | — | — | — | 468.78% | -77.01% | -3.30% | -31.98% | -21.36% | -95.68% | -33.33% | 30.39% | -87.23% | 2420.27% | -22.78% | 27.72% | 1107.74% | 360.42% | 205.09% | -10.93% |
| 순이익 성장률(YoY) | — | — | — | — | 351.74% | -136.73% | -15.83% | -73.57% | -33.94% | — | 113.83% | 7.16% | -80.16% | — | -93.12% | 294.45% | 501.52% | — | 900.24% | -30.38% |
| FCF | -38.03억 | 109억 | -58.08억 | 109억 | -2.56억 | 44.16억 | -16.06억 | -72.95억 | 142억 | -118억 | 47.33억 | -104억 | -287억 | -556억 | 57.05억 | 15.63억 | -66.48억 | 237억 | -112억 | -4.16억 |
| FCF 마진 | -11.20% | 16.99% | -16.14% | 20.02% | -0.54% | 7.61% | -3.61% | -13.73% | 33.17% | -23.26% | 10.97% | -15.35% | -77.08% | -123.10% | 13.90% | 2.06% | -10.27% | 33.73% | -17.62% | -0.48% |
| CAPEX/매출 | 9.93% | 0.22% | 0.29% | 2.85% | 1.91% | 3.18% | 0.36% | 1.16% | 4.01% | 28.34% | 6.31% | 2.64% | 75.17% | 132.69% | 0.88% | 3.44% | 14.90% | 0.04% | 6.28% | 1.43% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 08:25· 연결 · 산식은 항목 툴팁