아이마켓코리아
122900KOSPI· 도매 및 상품 중개업8,360원+10 (+0.12%)전일 종가 2026-09-18
52주 위치
6,89010,33043%신고가 대비 -19.07%
- 시가총액
- 2,795억
- PER
- 8.53
- PBR
- 0.71
- EPS(TTM)
- 980원
- BPS
- 11,703원
- 배당수익률
- 5.38%
- 자사주비율
- 5.88%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 10.48% | 6.16% | 4.31% | 7.66% | 5.74% |
| ROA | 3.97% | 2.48% | 1.87% | 2.59% | 2.24% |
| 영업이익률 | 1.45% | 1.57% | 1.49% | 1.35% | 0.67% |
| 순이익률 | 1.42% | 0.81% | 0.71% | 1.03% | 0.97% |
| 매출총이익률 | 4.67% | 4.39% | 4.56% | 4.76% | 5.13% |
| 부채비율 | 168.77% | 198.64% | 243.11% | 208.65% | 223.20% |
| 유동비율 | 129.54% | 122.39% | 113.07% | 109.82% | 109.43% |
| 매출 성장률(YoY) | — | 14.55% | -4.53% | -3.13% | -7.95% |
| 영업이익 성장률(YoY) | — | 23.95% | -9.22% | -12.37% | -54.63% |
| 순이익 성장률(YoY) | — | -34.60% | -16.50% | 41.20% | -13.62% |
| FCF | 516억 | 626억 | 145억 | -159억 | 325억 |
| FCF 마진 | 1.65% | 1.74% | 0.42% | -0.48% | 1.06% |
| CAPEX/매출 | 0.08% | 0.52% | 2.21% | 0.41% | 0.66% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 2.50% | 3.00% | 1.45% | 1.69% | 1.65% | 1.34% | 1.19% | 0.07% | 0.66% | 2.35% | 1.64% | 1.98% | 1.57% | 2.48% | 0.57% | 3.99% | -0.02% | 1.24% | 2.72% | 4.25% |
| ROA | 0.99% | 1.12% | 0.58% | 0.70% | 0.72% | 0.54% | 0.54% | 0.22% | 0.38% | 0.82% | 0.60% | 0.68% | 0.59% | 0.81% | 0.28% | 1.27% | 0.20% | 0.51% | 0.92% | 1.38% |
| 영업이익률 | 1.48% | 1.52% | 1.42% | 1.65% | 1.60% | 1.60% | 1.61% | 1.63% | 1.49% | 1.26% | 1.36% | 1.25% | 1.26% | 1.52% | 1.30% | 0.89% | 1.07% | -0.51% | 1.97% | 1.76% |
| 순이익률 | 1.37% | 1.50% | 0.82% | 0.92% | 0.86% | 0.66% | 0.76% | 0.32% | 0.56% | 1.15% | 0.84% | 1.06% | 0.94% | 1.31% | 0.50% | 2.24% | 0.34% | 0.84% | 1.51% | 1.89% |
| 매출총이익률 | 4.75% | 4.62% | 4.42% | 4.59% | 4.20% | 4.37% | 4.44% | 4.62% | 4.52% | 4.64% | 4.47% | 4.88% | 4.90% | 4.81% | 5.16% | 5.04% | 5.14% | 5.16% | 5.16% | 4.54% |
| 부채비율 | 161.79% | 168.77% | 188.27% | 174.19% | 181.36% | 198.64% | 203.57% | 211.90% | 210.71% | 243.11% | 234.16% | 227.78% | 205.13% | 208.65% | 220.21% | 201.46% | 210.14% | 223.20% | 239.17% | 240.45% |
| 유동비율 | 130.06% | 129.54% | 124.99% | 127.25% | 126.22% | 122.39% | 121.20% | 114.94% | 115.26% | 113.07% | 112.49% | 109.97% | 110.90% | 109.82% | 107.14% | 112.61% | 112.73% | 109.43% | 104.06% | 101.83% |
| 매출 성장률(YoY) | — | — | — | — | 20.22% | 15.45% | 2.40% | -1.95% | -13.86% | -3.68% | 6.41% | -3.12% | -3.19% | -11.82% | -17.14% | -9.91% | -2.57% | -1.02% | 12.70% | 37.01% |
| 영업이익 성장률(YoY) | — | — | — | — | 29.46% | 21.92% | 16.41% | -3.49% | -19.56% | -23.96% | -10.09% | -25.20% | -18.36% | 6.18% | -20.74% | -36.15% | -17.00% | -133.25% | 70.34% | 171.04% |
| 순이익 성장률(YoY) | — | — | — | — | -24.25% | -49.52% | -4.93% | -66.12% | -43.64% | 67.67% | 17.23% | 225.01% | 61.40% | 0.87% | -50.40% | 90.12% | -64.69% | -36.41% | 238.08% | 15.76% |
| FCF | 26.44억 | 383억 | -70.52억 | -3.9억 | 147억 | 553억 | -126억 | -646억 | 282억 | 634억 | -104억 | 77.13억 | -212억 | 80.74억 | 167억 | -23.58억 | 55.97억 | 126억 | -92.4억 | -312억 |
| FCF 마진 | 0.34% | 4.61% | -0.85% | -0.05% | 1.57% | 5.76% | -1.48% | -7.67% | 3.49% | 6.86% | -1.16% | 0.94% | -2.71% | 0.99% | 2.23% | -0.32% | 0.73% | 1.56% | -1.10% | -3.09% |
| CAPEX/매출 | 0.12% | 0.26% | 0.04% | 0.13% | 0.28% | 1.52% | 0.34% | 7.55% | 0.67% | 0.42% | 0.42% | 0.37% | 0.51% | 0.32% | 0.68% | 0.43% | 0.87% | 0.64% | 2.33% | 2.16% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 06:08· 연결 · 산식은 항목 툴팁