메가스터디교육
215200KOSDAQ· 교육 서비스업34,800원-100 (-0.29%)전일 종가 2026-09-18
52주 위치
33,65050,8007%신고가 대비 -31.50%
- 시가총액
- 3,607억
- PER
- 4.28
- PBR
- 0.71
- EPS(TTM)
- 8,130원
- BPS
- 48,888원
- 배당수익률
- 8.62%
- 자사주비율
- 0.12%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 23.95% | 27.28% | 21.07% | 9.97% | 18.03% |
| ROA | 11.26% | 12.22% | 10.30% | 5.47% | 10.47% |
| 영업이익률 | 14.07% | 16.20% | 13.63% | 13.12% | 13.68% |
| 순이익률 | 11.59% | 11.91% | 10.24% | 5.32% | 10.50% |
| 매출총이익률 | 55.05% | 56.66% | 56.36% | 56.62% | 56.71% |
| 부채비율 | 104.53% | 108.60% | 94.41% | 88.19% | 72.16% |
| 유동비율 | 82.14% | 33.40% | 57.88% | 58.10% | 77.09% |
| 매출 성장률(YoY) | — | 18.77% | 11.88% | 0.75% | -6.08% |
| 영업이익 성장률(YoY) | — | 36.75% | -5.87% | -2.99% | -2.11% |
| 순이익 성장률(YoY) | — | 22.09% | -3.78% | -47.64% | 85.30% |
| FCF | 1,649억 | 763억 | 1,129억 | 1,587억 | 1,377억 |
| FCF 마진 | 23.43% | 9.12% | 12.07% | 16.84% | 15.56% |
| CAPEX/매출 | 3.91% | 10.61% | 5.95% | 1.67% | 1.83% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 10.69% | 2.73% | 6.45% | 8.55% | 11.45% | 2.15% | 5.57% | 7.94% | 9.56% | -0.19% | 4.13% | 5.06% | 8.42% | -7.53% | 4.76% | 4.98% | 7.85% | 0.52% | 4.80% | 4.29% |
| ROA | 5.80% | 1.21% | 2.54% | 4.14% | 6.16% | 0.77% | 2.27% | 3.91% | 5.30% | 0.05% | 1.74% | 2.55% | 4.87% | -3.61% | 2.22% | 2.88% | 4.77% | 0.48% | 2.41% | 2.33% |
| 영업이익률 | 25.00% | 4.36% | 11.82% | 21.63% | 25.28% | 4.39% | 9.96% | 19.23% | 22.61% | 0.72% | 8.13% | 14.97% | 21.23% | 7.61% | 11.02% | 16.25% | 21.30% | 4.57% | 10.99% | 13.88% |
| 순이익률 | 18.66% | 5.05% | 9.04% | 15.59% | 18.46% | 3.31% | 7.86% | 14.39% | 16.95% | 0.23% | 6.57% | 10.72% | 17.14% | -14.88% | 8.76% | 12.80% | 16.87% | 2.17% | 9.52% | 10.46% |
| 매출총이익률 | 57.90% | 54.03% | 53.47% | 58.28% | 58.00% | 56.95% | 53.32% | 58.78% | 58.43% | 54.73% | 54.06% | 58.89% | 57.52% | 56.29% | 54.78% | 59.54% | 56.47% | 56.44% | 54.42% | 58.32% |
| 부채비율 | 82.83% | 104.53% | 119.50% | 94.81% | 80.10% | 108.60% | 116.15% | 99.56% | 82.82% | 94.41% | 112.11% | 92.91% | 79.09% | 88.19% | 92.78% | 81.75% | 67.47% | 72.16% | 91.10% | 81.18% |
| 유동비율 | 83.89% | 82.14% | 77.28% | 82.63% | 90.63% | 33.40% | 31.38% | 30.31% | 37.58% | 57.88% | 52.89% | 46.55% | 51.04% | 58.10% | 59.17% | 65.68% | 66.50% | 77.09% | 76.77% | 75.94% |
| 매출 성장률(YoY) | — | — | — | — | 18.74% | 9.23% | 12.28% | 12.75% | 12.12% | 10.20% | 2.78% | -3.59% | -1.89% | 6.31% | -4.70% | -6.26% | -2.47% | -11.62% | -0.48% | 1.87% |
| 영업이익 성장률(YoY) | — | — | — | — | 20.09% | 10.00% | -5.38% | 0.25% | 0.26% | -81.94% | -16.16% | -24.95% | -7.88% | 1022.68% | 29.28% | 1.76% | -2.14% | -46.94% | -0.83% | -13.00% |
| 순이익 성장률(YoY) | — | — | — | — | 17.48% | -28.34% | -2.44% | 4.08% | 2.93% | -92.20% | -13.98% | -28.22% | -0.79% | -6842.35% | 27.02% | 11.97% | -4.02% | — | 8.10% | -16.77% |
| FCF | 295억 | 711억 | 368억 | -46.01억 | 214억 | 227억 | 387억 | -17.8억 | 294억 | 466억 | 608억 | 55.48억 | 186억 | 318억 | 444억 | -35.22억 | 333억 | 635억 | 611억 | -12.56억 |
| FCF 마진 | 15.07% | 40.89% | 17.01% | -2.33% | 9.19% | 11.97% | 15.95% | -0.80% | 11.26% | 22.28% | 24.37% | 2.59% | 7.28% | 14.29% | 18.69% | -1.75% | 13.33% | 32.30% | 25.83% | -0.61% |
| CAPEX/매출 | 2.78% | 8.25% | 6.51% | 7.72% | 8.64% | 20.69% | 13.02% | 5.63% | 3.06% | 1.72% | 3.27% | 0.65% | 8.20% | 12.21% | 3.16% | 0.40% | 0.98% | 2.77% | 2.40% | 3.83% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 04:52· 연결 · 산식은 항목 툴팁