인크로스
216050KOSDAQ· 전문 서비스업4,965원+45 (+0.91%)전일 종가 2026-09-18
52주 위치
4,3257,65019%신고가 대비 -35.10%
- 시가총액
- 606억
- PER
- 5.03
- PBR
- 0.46
- EPS(TTM)
- 988원
- BPS
- 10,760원
- 자사주비율
- 1.05%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 22.70% | 15.49% | 11.47% | 8.30% | 9.59% |
| ROA | 9.17% | 6.60% | 5.61% | 3.92% | 4.14% |
| 영업이익률 | 41.32% | 36.83% | 27.00% | 20.55% | 22.80% |
| 순이익률 | 40.76% | 28.90% | 26.99% | 19.94% | 23.74% |
| 매출총이익률 | 55.01% | 53.26% | 46.86% | 50.17% | 44.11% |
| 부채비율 | 147.68% | 123.58% | 86.45% | 136.39% | 126.73% |
| 유동비율 | 158.19% | 172.50% | 204.55% | 166.71% | 170.96% |
| 매출 성장률(YoY) | — | 2.91% | -12.18% | 4.27% | 3.43% |
| 영업이익 성장률(YoY) | — | -8.27% | -35.62% | -20.64% | 14.77% |
| 순이익 성장률(YoY) | — | -27.02% | -17.99% | -22.98% | 23.16% |
| FCF | 99.03억 | 106억 | 239억 | 418억 | 259억 |
| FCF 마진 | 19.12% | 19.81% | 50.98% | 85.58% | 51.20% |
| CAPEX/매출 | 0.54% | 1.61% | 1.21% | 0.38% | 0.41% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 6.36% | 8.88% | 1.73% | 3.36% | 5.41% | 5.78% | 2.28% | 3.66% | 3.59% | 2.70% | 1.18% | 0.85% | 4.39% | 2.12% | 2.04% | 2.02% | 3.02% | 2.85% | 1.64% | 2.09% |
| ROA | 2.79% | 3.58% | 0.81% | 1.55% | 2.44% | 2.46% | 1.17% | 1.89% | 1.85% | 1.32% | 0.68% | 0.49% | 2.32% | 1.00% | 1.13% | 1.12% | 1.50% | 1.23% | 0.84% | 1.08% |
| 영업이익률 | 46.38% | 39.16% | 19.29% | 38.45% | 43.13% | 39.98% | 21.19% | 28.31% | 34.33% | 23.92% | 9.28% | 5.82% | 40.45% | 19.30% | 19.74% | 21.64% | 28.03% | 21.33% | 14.71% | 24.12% |
| 순이익률 | 41.03% | 52.30% | 16.67% | 24.94% | 35.64% | 32.91% | 21.48% | 30.22% | 33.20% | 22.88% | 14.98% | 9.35% | 38.03% | 14.55% | 23.27% | 22.91% | 28.30% | 21.03% | 19.47% | 22.61% |
| 매출총이익률 | 57.21% | 58.46% | 38.19% | 53.10% | 58.06% | 57.58% | 41.43% | 48.14% | 53.55% | 44.10% | 33.83% | 43.35% | 55.65% | 58.00% | 40.61% | 41.92% | 47.00% | 45.33% | 36.46% | 44.37% |
| 부채비율 | 127.72% | 147.68% | 112.08% | 117.02% | 117.28% | 123.58% | 80.30% | 74.46% | 73.66% | 86.45% | 65.33% | 74.61% | 104.95% | 136.39% | 94.92% | 84.59% | 97.89% | 126.73% | 95.77% | 102.54% |
| 유동비율 | 172.07% | 158.19% | 177.97% | 178.26% | 178.03% | 172.50% | 213.06% | 221.11% | 223.43% | 204.55% | 240.42% | 221.27% | 187.74% | 166.71% | 197.34% | 208.50% | 194.18% | 170.96% | 194.16% | 188.61% |
| 매출 성장률(YoY) | — | — | — | — | 6.57% | 10.66% | 10.21% | -3.14% | -18.41% | -25.64% | -17.58% | -17.86% | 16.54% | 31.55% | 20.17% | 3.47% | -1.87% | -0.78% | 2.81% | 13.12% |
| 영업이익 성장률(YoY) | — | — | — | — | -0.89% | 12.97% | 21.07% | -28.68% | -35.06% | -55.51% | -63.91% | -83.12% | 37.31% | 6.14% | 155.61% | 284.76% | -32.02% | 9.66% | -23.38% | 26.10% |
| 순이익 성장률(YoY) | — | — | — | — | -7.45% | -30.37% | 41.96% | 17.36% | -23.98% | -48.30% | -42.51% | -74.59% | 33.49% | -16.34% | 86.65% | 153.55% | -26.98% | 43.41% | -13.99% | 11.63% |
| FCF | 136억 | -33.04억 | -14.93억 | 139억 | -6.87억 | -11.47억 | 183억 | 62.11억 | 2,808만 | -6.28억 | 43.47억 | 94.69억 | 262억 | 18.04억 | 99.17억 | 63.24억 | 60.71억 | 35.4억 | -47.06억 | 121억 |
| FCF 마진 | 103.71% | -20.93% | -16.03% | 110.43% | -4.93% | -6.56% | 177.80% | 50.98% | 0.25% | -4.84% | 51.37% | 94.63% | 197.28% | 10.56% | 97.51% | 61.08% | 46.65% | 20.88% | -45.01% | 103.07% |
| CAPEX/매출 | 1.37% | 0.15% | 0.55% | 0.10% | 0.36% | 4.27% | 1.10% | 2.86% | 0.77% | 0.13% | 0.73% | 0.04% | 0.57% | 0.25% | 0.47% | 0.16% | 0.72% | 0.28% | 0.52% | 0.66% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 13:48· 연결 · 산식은 항목 툴팁