심텍
222800UNKNOWN· 전자 부품, 컴퓨터, 영상, 음향 및 통신장비 제조업125,700원-2,500 (-1.95%)전일 종가 2026-09-18
52주 위치
33,800164,20070%신고가 대비 -23.45%
- 시가총액
- 4.7조4조 7,092억
- PBR
- 7.26
- EPS(TTM)
- -1,703원
- BPS
- 17,324원
- 배당수익률
- 0.08%
- 자사주비율
- 0.18%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 30.90% | 49.67% | -21.29% | -6.63% | -32.10% |
| ROA | 13.80% | 23.18% | -9.43% | -2.37% | -10.74% |
| 영업이익률 | 12.76% | 20.76% | -8.46% | -3.81% | 0.84% |
| 순이익률 | 8.66% | 14.50% | -11.05% | -2.52% | -11.67% |
| 매출총이익률 | 20.80% | 28.34% | 2.73% | 4.22% | 8.75% |
| 부채비율 | 124.89% | 106.71% | 149.99% | 221.82% | 181.13% |
| 유동비율 | 71.66% | 106.40% | 57.37% | 65.34% | 91.34% |
| 매출 성장률(YoY) | — | 24.28% | -38.62% | 18.19% | 14.55% |
| 영업이익 성장률(YoY) | — | 102.13% | -125.01% | — | — |
| 순이익 성장률(YoY) | — | 108.04% | -146.79% | — | — |
| FCF | 380억 | 2,765억 | -2,327억 | -2,646억 | -2,545억 |
| FCF 마진 | 2.78% | 16.29% | -22.33% | -21.49% | -18.04% |
| CAPEX/매출 | 5.61% | 9.36% | 13.37% | 8.39% | 3.96% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 14.69% | 10.83% | 14.25% | 16.59% | 20.30% | 0.29% | -4.41% | -3.36% | -1.05% | -12.75% | -2.94% | -3.21% | 4.23% | -4.49% | -8.24% | -4.26% | 1.39% | -22.82% | 2.90% | 8.26% |
| ROA | 6.27% | 4.84% | 5.86% | 7.42% | 9.42% | 0.12% | -1.91% | -1.54% | -0.49% | -5.65% | -1.14% | -1.23% | 1.62% | -1.62% | -2.56% | -1.29% | 0.45% | -7.62% | 0.93% | 2.69% |
| 영업이익률 | 13.77% | 19.74% | 20.30% | 24.03% | 24.59% | 11.04% | -15.77% | -8.51% | -1.93% | -9.69% | -5.08% | 1.16% | 0.16% | -12.01% | -5.38% | 1.63% | 3.32% | 2.61% | 3.25% | 12.22% |
| 순이익률 | 14.55% | 10.59% | 14.54% | 17.75% | 20.94% | 0.39% | -10.90% | -7.04% | -2.11% | -23.22% | -5.18% | -5.11% | 6.58% | -7.06% | -11.79% | -5.49% | 1.80% | -29.68% | 3.42% | 8.73% |
| 매출총이익률 | 22.42% | 26.86% | 27.66% | 31.33% | 32.40% | 19.01% | -0.52% | 3.55% | 7.51% | -0.36% | 3.45% | 8.77% | 6.43% | -2.13% | 3.37% | 10.62% | 11.00% | 9.14% | 10.39% | 18.49% |
| 부채비율 | 134.39% | 124.89% | 142.49% | 122.95% | 103.13% | 106.71% | 123.54% | 112.87% | 118.25% | 149.99% | 200.66% | 217.20% | 211.49% | 221.82% | 250.22% | 243.51% | 197.93% | 181.13% | 181.91% | 183.10% |
| 유동비율 | 75.12% | 71.66% | 85.83% | 102.13% | 118.32% | 106.40% | 106.74% | 99.28% | 97.07% | 57.37% | 63.50% | 62.66% | 69.93% | 65.34% | 62.29% | 73.39% | 84.34% | 91.34% | 95.18% | 96.12% |
| 매출 성장률(YoY) | — | — | — | — | 29.62% | -16.35% | -51.17% | -46.86% | -39.46% | -9.43% | 44.09% | 22.83% | 13.09% | 1.37% | 3.31% | 9.34% | 14.80% | 30.63% | 39.12% | 51.00% |
| 영업이익 성장률(YoY) | — | — | — | — | 131.44% | -53.22% | -137.93% | -118.83% | -104.76% | -179.53% | — | — | — | — | — | 53.57% | 2328.33% | — | — | 1034.45% |
| 순이익 성장률(YoY) | — | — | — | — | 86.61% | -96.92% | -136.62% | -121.07% | -106.11% | -5500.39% | — | — | — | — | — | — | -68.63% | — | — | — |
| FCF | -56.14억 | 96.47억 | 615억 | 249억 | 924억 | 977억 | -565억 | -1,552억 | -129억 | -80.21억 | -839억 | -385억 | -1,247억 | -175억 | -565억 | -742억 | -638억 | -610억 | -749억 | -65.83억 |
| FCF 마진 | -1.53% | 2.46% | 14.72% | 5.22% | 19.48% | 29.80% | -27.71% | -61.18% | -4.50% | -2.70% | -28.54% | -12.36% | -38.38% | -5.82% | -18.60% | -21.76% | -17.10% | -15.50% | -17.72% | -1.28% |
| CAPEX/매출 | 0.39% | 8.70% | 5.55% | 12.48% | 5.47% | 15.32% | 19.78% | 16.69% | 9.97% | 9.42% | 3.41% | 18.98% | 2.84% | 8.28% | 3.07% | 0.13% | 4.48% | 7.70% | 2.94% | 4.22% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 06:17· 연결 · 산식은 항목 툴팁