세아제강
306200KOSPI· 1차 금속 제조업149,600원+2,200 (+1.49%)전일 종가 2026-09-18
52주 위치
112,000189,00049%신고가 대비 -20.85%
- 시가총액
- 4,243억
- PER
- 7.57
- PBR
- 0.36
- EPS(TTM)
- 19,758원
- BPS
- 410,397원
- 배당수익률
- 3.68%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021(별도) | 2022(별도) | 2023(별도) | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 13.45% | 21.12% | 20.68% | 12.99% | 2.68% |
| ROA | 7.44% | 11.83% | 12.58% | 8.16% | 1.64% |
| 영업이익률 | 8.81% | 11.94% | 12.46% | 11.21% | 3.34% |
| 순이익률 | 6.10% | 8.84% | 10.15% | 7.57% | 2.02% |
| 매출총이익률 | 13.77% | 18.43% | 17.06% | 16.49% | 9.65% |
| 부채비율 | 80.72% | 76.73% | 54.01% | 63.93% | 62.94% |
| 유동비율 | 205.25% | 199.83% | 209.96% | 179.91% | 213.86% |
| 매출 성장률(YoY) | — | 20.33% | 3.28% | -2.77% | -17.94% |
| 영업이익 성장률(YoY) | — | 63.07% | 7.78% | -12.51% | -75.55% |
| 순이익 성장률(YoY) | — | 74.29% | 18.54% | -27.42% | -78.11% |
| FCF | 41.07억 | 1,700억 | 613억 | 2,095억 | -1,541억 |
| FCF 마진 | 0.27% | 9.43% | 3.29% | 11.58% | -10.38% |
| CAPEX/매출 | 1.20% | 2.56% | 2.68% | 4.99% | 3.08% |
| 항목 | 2021 3Q(별도) | 2021 4Q(별도) | 2022 1Q(별도) | 2022 2Q(별도) | 2022 3Q(별도) | 2022 4Q(별도) | 2023 1Q(별도) | 2023 2Q(별도) | 2023 3Q(별도) | 2023 4Q(별도) | 2024 1Q(별도) | 2024 2Q(별도) | 2024 3Q(별도) | 2024 4Q | 2025 1Q(별도) | 2025 2Q | 2025 3Q(별도) | 2025 4Q | 2026 1Q(별도) | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 4.04% | 3.55% | 6.42% | 7.18% | 4.90% | 2.95% | 7.80% | 6.05% | 3.72% | 4.68% | 2.86% | 3.01% | 0.63% | 7.06% | 1.94% | 0.81% | -0.87% | 0.78% | 1.85% | 2.85% |
| ROA | 2.10% | 1.96% | 3.53% | 3.94% | 2.69% | 1.65% | 4.34% | 3.39% | 2.24% | 2.85% | 1.73% | 1.88% | 0.43% | 4.44% | 1.24% | 0.53% | -0.60% | 0.48% | 1.15% | 1.67% |
| 영업이익률 | 9.91% | 9.68% | 13.35% | 14.20% | 11.10% | 8.78% | 16.01% | 13.36% | 9.66% | 10.15% | 6.97% | 8.18% | 3.03% | 22.70% | 7.40% | 5.04% | -1.79% | 1.74% | 5.59% | 7.06% |
| 순이익률 | 7.27% | 5.33% | 10.24% | 11.50% | 8.01% | 5.23% | 12.65% | 10.05% | 7.75% | 9.77% | 5.89% | 6.69% | 1.72% | 13.64% | 5.80% | 2.09% | -3.09% | 1.95% | 4.97% | 6.57% |
| 매출총이익률 | 14.64% | 14.37% | 17.54% | 18.87% | 15.29% | 22.17% | 20.39% | 17.84% | 14.82% | 14.58% | 12.33% | 12.11% | 8.91% | 28.59% | 14.07% | 10.55% | 5.37% | 7.84% | 10.93% | 12.64% |
| 부채비율 | 91.97% | 80.72% | 81.68% | 82.37% | 74.12% | 76.73% | 78.00% | 74.74% | 59.98% | 54.01% | 54.19% | 46.63% | 38.75% | 63.93% | 58.20% | 58.88% | 50.96% | 62.94% | 64.68% | 81.42% |
| 유동비율 | 182.65% | 205.25% | 203.30% | 247.07% | 229.54% | 199.83% | 162.25% | 169.43% | 193.59% | 209.96% | 197.22% | 178.88% | 189.44% | 179.91% | 187.98% | 283.02% | 330.01% | 213.86% | 193.44% | 186.86% |
| 매출 성장률(YoY) | — | — | — | — | 22.82% | -5.96% | 9.22% | 6.06% | -5.27% | 2.85% | -7.03% | -13.81% | -13.16% | 24.95% | -22.57% | -5.60% | -17.92% | -18.34% | 17.85% | 19.35% |
| 영업이익 성장률(YoY) | — | — | — | — | 37.53% | -14.66% | 31.01% | -0.20% | -17.60% | 18.81% | -59.54% | -47.23% | -72.75% | 179.47% | -17.75% | -41.78% | -148.44% | -93.75% | -11.08% | 66.93% |
| 순이익 성장률(YoY) | — | — | — | — | 35.17% | -7.72% | 34.98% | -7.30% | -8.30% | 91.97% | -56.76% | -42.65% | -80.73% | 74.39% | -23.73% | -70.49% | -247.30% | -88.32% | 1.12% | 274.87% |
| FCF | -169억 | 18.13억 | 86.24억 | 492억 | 777억 | 345억 | 611억 | -459억 | 321억 | 140억 | 506억 | -104억 | -87.25억 | 1,781억 | -682억 | -577억 | -475억 | 195억 | 133억 | 457억 |
| FCF 마진 | -4.64% | 0.40% | 1.92% | 10.23% | 17.38% | 8.11% | 12.47% | -9.00% | 7.58% | 3.19% | 11.10% | -2.37% | -2.37% | 32.59% | -19.34% | -13.91% | -15.75% | 4.36% | 3.21% | 9.22% |
| CAPEX/매출 | 1.56% | 0.91% | 1.49% | 2.45% | 2.21% | 4.17% | 3.21% | 2.69% | 2.87% | 1.89% | 2.23% | 3.18% | 11.43% | 4.43% | 2.21% | 0.56% | 9.07% | 1.85% | 0.98% | 0.31% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-21 07:21· 연결·별도 혼합 · 산식은 항목 툴팁