F&F
383220KOSPI· 의복, 의복 액세서리 및 모피제품 제조업68,500원+100 (+0.15%)마감
52주 위치
58,00089,00034%신고가 대비 -23.03%
- 시가총액
- 2.6조2조 6,240억
- PER
- 4.91
- PBR
- 1.28
- EPS(TTM)
- 13,949원
- BPS
- 53,724원
- 배당수익률
- 3.94%
- 자사주비율
- 2.15%
- 결산월
- 12월
알림 만들기관심종목·메모·논지·저널은 로그인하면 사용 가능
| 항목 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROE | 42.37% | 60.15% | 38.43% | 25.27% | 23.16% |
| ROA | 20.23% | 32.59% | 23.78% | 16.59% | 16.23% |
| 영업이익률 | 29.63% | 29.02% | 27.89% | 23.77% | 24.23% |
| 순이익률 | 21.29% | 24.47% | 21.48% | 18.77% | 20.72% |
| 매출총이익률 | 73.12% | 70.55% | 68.04% | 65.77% | 66.79% |
| 부채비율 | 109.43% | 66.48% | 52.16% | 44.93% | 41.13% |
| 유동비율 | 103.61% | 104.39% | 153.15% | 121.97% | 161.66% |
| 매출 성장률(YoY) | — | 66.08% | 9.38% | -4.17% | 2.00% |
| 영업이익 성장률(YoY) | — | 62.66% | 5.13% | -18.32% | 3.96% |
| 순이익 성장률(YoY) | — | 90.86% | -3.99% | -16.25% | 12.57% |
| FCF | 2,795억 | 3,261억 | 4,538억 | -358억 | 3,312억 |
| FCF 마진 | 25.67% | 18.03% | 22.94% | -1.89% | 17.13% |
| CAPEX/매출 | 1.10% | 0.99% | 1.17% | 22.92% | 1.24% |
| 항목 | 2021 3Q | 2021 4Q | 2022 1Q | 2022 2Q | 2022 3Q | 2022 4Q | 2023 1Q | 2023 2Q | 2023 3Q | 2023 4Q | 2024 1Q | 2024 2Q | 2024 3Q | 2024 4Q | 2025 1Q | 2025 2Q | 2025 3Q | 2025 4Q | 2026 1Q | 2026 2Q |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 16.78% | 23.58% | 16.13% | 10.60% | 18.36% | 22.58% | 15.05% | 9.97% | 12.13% | 9.19% | 8.33% | 6.07% | 6.31% | 7.50% | 5.73% | 4.17% | 6.15% | 8.98% | 11.09% | 3.95% |
| ROA | 6.08% | 11.26% | 7.50% | 5.61% | 8.29% | 12.33% | 8.01% | 6.10% | 7.31% | 5.58% | 5.15% | 4.16% | 4.07% | 4.94% | 3.83% | 3.07% | 4.34% | 6.27% | 7.76% | 3.07% |
| 영업이익률 | 29.11% | 32.63% | 30.80% | 25.57% | 31.33% | 28.09% | 29.92% | 27.15% | 30.14% | 24.72% | 25.68% | 23.45% | 24.02% | 22.03% | 24.45% | 22.18% | 26.99% | 23.10% | 27.36% | 21.65% |
| 순이익률 | 21.62% | 22.92% | 22.06% | 18.64% | 24.78% | 29.99% | 23.90% | 21.55% | 24.16% | 17.10% | 19.00% | 18.89% | 17.70% | 19.37% | 16.33% | 16.53% | 21.23% | 26.91% | 35.22% | 18.26% |
| 매출총이익률 | 72.57% | 73.61% | 72.20% | 69.03% | 70.73% | 70.13% | 69.16% | 70.13% | 66.98% | 66.55% | 65.57% | 69.30% | 63.18% | 65.56% | 65.21% | 68.34% | 65.14% | 68.53% | 65.57% | 70.41% |
| 부채비율 | 176.06% | 109.43% | 112.79% | 86.54% | 87.54% | 66.48% | 67.93% | 49.91% | 46.16% | 52.16% | 52.43% | 36.42% | 44.10% | 44.93% | 41.66% | 30.52% | 42.85% | 41.13% | 42.98% | 26.67% |
| 유동비율 | 58.59% | 103.61% | 104.83% | 118.11% | 88.09% | 104.39% | 113.88% | 133.54% | 150.78% | 153.15% | 154.53% | 191.81% | 167.84% | 121.97% | 129.08% | 166.01% | 150.15% | 161.66% | 173.08% | 237.71% |
| 매출 성장률(YoY) | — | — | — | — | 34.29% | -0.80% | 13.79% | 9.17% | 11.58% | 4.32% | 1.93% | -3.45% | -8.49% | -6.22% | -0.28% | -3.22% | 5.17% | 5.25% | 10.93% | 5.48% |
| 영업이익 성장률(YoY) | — | — | — | — | 44.52% | -14.59% | 10.56% | 15.92% | 7.33% | -8.20% | -12.51% | -16.61% | -27.08% | -16.41% | -5.06% | -8.47% | 18.20% | 10.37% | 24.16% | 2.94% |
| 순이익 성장률(YoY) | — | — | — | — | 53.94% | 29.79% | 23.27% | 26.19% | 8.79% | -40.50% | -18.98% | -15.37% | -32.99% | 6.24% | -14.28% | -15.30% | 26.18% | 46.18% | 139.26% | 16.52% |
| FCF | 387억 | 1,788억 | 1,266억 | 212억 | 376억 | 1,407억 | 1,261억 | 1,229억 | -20.02억 | 2,068억 | 968억 | 327억 | -425억 | -1,228억 | 1,248억 | 777억 | -18.57억 | 1,306억 | 1,183억 | 2,328억 |
| FCF 마진 | 11.78% | 31.76% | 28.97% | 5.71% | 8.51% | 25.19% | 25.34% | 30.32% | -0.41% | 35.48% | 19.09% | 8.35% | -9.42% | -22.47% | 24.68% | 20.52% | -0.39% | 22.70% | 21.09% | 58.24% |
| CAPEX/매출 | 1.63% | 0.70% | 0.57% | 1.13% | 1.69% | 0.68% | 0.78% | 1.47% | 1.15% | 1.33% | 11.91% | 14.39% | 10.55% | 49.47% | 0.95% | 2.06% | 1.10% | 1.07% | 0.41% | 0.95% |
출처 DART 재무제표 원값으로 자체 계산· 갱신 2026-09-22 02:11· 연결 · 산식은 항목 툴팁